OY Retail Bundle Calculator

OYD Liquid Old Youngs

Select Product

List LUC / unit $ / btl

OYD Discount % %

Carton qty ctns

          Net LUC / unit (disc.)
          —
        

Net LUC / carton (6u) —

          Total OYD LUC
          —
        

Total units —

Fever-Tree Bundle Toggle to include a free mixer pairing in the deal

Off

Fever-Tree Mixer FT

Select Fever-Tree SKU

FT LUC / carton (6u) $ / ctn

FT LUC / unit $ / u

FT Discount % %

FT cartons free per OYD ctn ctn

            Net LUC / carton (disc.)
            —
          

Net LUC / unit (disc.) —

FT units included free —

FT free stock value (at list) —

Retailer Investment & Value

          Retailer pays (OYD LUC total)
          —
        

OYD discount saving —

Free FT stock value received —

          Total units stocked
          —
        

Effective cost / OYD unit —

Total value of stock received —

Retailer Outlay

—

total OYD cost paid

Free FT Value

—

bundle off

GP $ / Unit

—

on RRP ex-GST

GP %

—

retailer gross margin

Retailer GP Modelling — RRP

Shelf RRP inc. GST $ inc. GST

RRP ex-GST —

Retailer cost / unit (net LUC) —

Retailer GP $ / unit —

Retailer GP $ / carton (6u) —

Retailer GP % —

Markup on cost % —

Retailer GP% — Health Indicator

Retailer gross profit on RRP ex-GST —

Weak <18% Promo 18–22% Solid 22–28% Strong 28%+